Unit: Million Baht

For the year ending 31 December 2017 2018 2019

Financial Status
Total Assets 3,163.65 4,032.66 3,045.07
Total Liabilities 1,850.87 2,728.63 1,601.23
Total Shareholders' Equity 1,312.77 1,304.03 1,443.84
Total Revenue 1,626.87 2,552.89 2,871.96
Selling and Administration Expenses 200.40 223.16 253.64
Other Revenues 29.72 55.97 31.62
Share if gain (loss) from Investment in Associated Company 2.53 59.13 72.51
Net Profit 95.40 136.51 153.57
EBITDA 296.63 361.11 351.66
Earning per Share (Baht) 0.15 0.21 0.25
Registered capital 433.94 367.18 367.18
Paid-up capital 333.80 333.80 333.80

Financial Ratio
Net Profit Margin (%) 5.85 5.35 5.35
Return on Equity (%) 8.10 10.97 12.31
Return on Assets (%) 3.27 3.88 4.63
Debt to Equity (times) 1.45 2.15 1.15

Unit: Million Baht

For fiscal year
Financial Data
Assets
Liabilities
Equity
Paid-up Capital
Revenue
Net Profit
EPS (Baht)
Financial Ratio
ROA (%)
ROE (%)
Net Profit Margin (%)